Fox Corporation (Class B)

FOX US Communication Services Broadcasting
S&P 500
$58.45
+0.67%
Delayed · cached 15 min

Fair value analysis

FOX
Fox Corporation (Class B)
Communication Services›Broadcasting
$58.45
Close used for this calculation
$67.99Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
58/100
Profitability17/25
Returns10/25
Balance Sheet18/25
Efficiency13/25
Growth11/25
Good
Quality radar
58Prof.17/25Ret.10/25Eff.13/25B.Sht18/25Growth11/25

Consensus fair value

$67.99
Below FV
▲ +16.3% against the close used
Model range $45.54 – $89.87
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$45.54Fair value$67.99Bull$89.87
FairClose
52-week traded range
52W low $44.3952W high $67.76

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Fox Corporation (Class B) closed at $58.45, 14.0% below the consensus fair value of $67.99 drawn from 8 valuation models.

Financial DNA score 58/100 — Good. P/E of 15.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$64.79
+10.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$47.80
-18.2%
√(22.5 × EPS × BVPS)
EPS=3.84, BVPS=26.45 · outside Graham range (P/E 15.2, P/B 2.2) — asset-light, treat as a rough floor
P/E Fair Value
$76.80
+31.4%
EPS × 20x (sector P/E)
EPS=3.84, Sector P/E=20x
Peter Lynch (PEG)
$45.54
-22.1%
EPS × Growth% (PEG = 1 is fair)
EPS=3.84, g=11.9%
EV/EBITDA
$89.87
+53.8%
(EBITDA × 15.9x − Net Debt) ÷ Shares
EBITDA=2.69B
Book Value (P/B)
$58.52
+0.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=26.45, ROE=14.9%, g=6%, r=10%
Reverse DCF
$58.45
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.5% | Historical: 11.9%
Margin of Safety
$47.35
-19.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=63.13, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.