Fractal Analytics Limited

FRACTAL NSE Information Technology Computers - Software & Consulting
₹767.00
+0.05%
Delayed · cached 15 min

Fair value analysis

FRACTAL
Fractal Analytics Limited
Information TechnologyComputers - Software & Consulting
₹766.65
Close used for this calculation
₹260.19Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
41/100
Profitability11/25
Returns7/25
Balance Sheet19/25
Efficiency4/25
Growth1/25
Average
Quality radar
41Prof.11/25Ret.7/25Eff.4/25B.Sht19/25Growth1/25

Consensus fair value

₹260.19
Above FV
▼ -66.1% against the close used
Model range ₹65.05 – ₹373.34
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹65.05Fair value₹260.19Bull₹373.34
FairClose
52-week traded range
52W low ₹751.5052W high ₹1,101.55

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Fractal Analytics Limited closed at ₹766.65, 194.7% above the consensus fair value of ₹260.19 drawn from 9 valuation models.

Financial DNA score 41/100 — Average. P/E of 39.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹163.01
-78.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3.9%, r=10%, tg=3%, n=10yr
Graham Number
₹283.10
-63.1%
√(22.5 × EPS × BVPS)
EPS=16.68, BVPS=213.55 · outside Graham range (P/E 39.8, P/B 3.6) — asset-light, treat as a rough floor
Graham Formula
₹252.46
-67.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=3.9%, FD=7%
P/E Fair Value
₹300.24
-60.8%
EPS × 18x (sector P/E)
EPS=16.68, Sector P/E=18x
Peter Lynch (PEG)
₹65.05
-91.5%
EPS × Growth% (PEG = 1 is fair)
EPS=16.68, g=3.9%
EV/EBITDA
₹373.34
-51.3%
(EBITDA × 12x − Net Debt) ÷ Shares
EBITDA=5.74B
Book Value (P/B)
₹283.57
-63.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=213.55, ROE=12%, g=3.9%, r=10%
Reverse DCF
₹766.65
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.4% | Historical: 3.9%
Margin of Safety
₹187.28
-75.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=249.7, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.