Federal Realty Investment Trust

FRT US Real Estate Retail REITs
S&P 500
$114.36
-0.42%
Delayed · cached 15 min

Fair value analysis

FRT
Federal Realty Investment Trust
Real EstateRetail REITs
$114.36
Close used for this calculation
$80.36Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Profitability19/25
Returns10/25
Balance Sheet8/25
Efficiency13/25
Growth8/25
Good
Quality radar
50Prof.19/25Ret.10/25Eff.13/25B.Sht8/25Growth8/25

Consensus fair value

$80.36
Above FV
▼ -29.7% against the close used
Model range $29.11 – $124.37
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$29.11Fair value$80.36Bull$124.37
FairClose
52-week traded range
52W low $94.8752W high $127.13

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Federal Realty Investment Trust closed at $114.36, 42.3% above the consensus fair value of $80.36 drawn from 9 valuation models.

Financial DNA score 50/100 — Good. P/E of 24.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$79.18
-30.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.2%, r=10%, tg=3%, n=10yr
Graham Number
$63.46
-44.5%
√(22.5 × EPS × BVPS)
EPS=4.68, BVPS=38.25 · outside Graham range (P/E 24.4, P/B 3) — asset-light, treat as a rough floor
P/E Fair Value
$93.60
-18.2%
EPS × 20x (sector P/E)
EPS=4.68, Sector P/E=20x
Peter Lynch (PEG)
$29.11
-74.5%
EPS × Growth% (PEG = 1 is fair)
EPS=4.68, g=6.2%
EV/EBITDA
$89.50
-21.7%
(EBITDA × 13.1x − Net Debt) ÷ Shares
EBITDA=970.04M
Dividend Discount (DDM)
$124.37
+8.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=4.43, r=10%, g=6.2%
Book Value (P/B)
$61.29
-46.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=38.25, ROE=12.4%, g=6%, r=10%
Reverse DCF
$114.36
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.8% | Historical: 6.2%
Margin of Safety
$59.06
-48.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=78.75, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.