Frontdoor, Inc.
S&P 600
$81.01
+1.82%
Delayed · cached 15 min
Fair value analysis
FTDR
Frontdoor, Inc.
$81.01
Close used for this calculation
$82.96Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
47/100
Quality radar
Consensus fair value
$82.96
Near FV▲ +2.4% against the close used
Model range $33.65 – $103.82
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$33.65Fair value$82.96Bull$103.82
FairClose
52-week traded range
52W low $49.1052W high $90.83
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Frontdoor, Inc. closed at $81.01, 2.4% below the consensus fair value of $82.96 drawn from 6 valuation models.
Financial DNA score 47/100 — Average. P/E of 23.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$103.82
+28.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$68.40
-15.6%
EPS × 20x (sector P/E)
EPS=3.42, Sector P/E=20x
Peter Lynch (PEG)
$33.65
-58.5%
EPS × Growth% (PEG = 1 is fair)
EPS=3.42, g=9.8%
EV/EBITDA
$77.30
-4.6%
(EBITDA × 14.9x − Net Debt) ÷ Shares
EBITDA=427M
Reverse DCF
$81.01
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.4% | Historical: 9.8%
Margin of Safety
$64.58
-20.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=86.11, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.