Galaxy Surfactants Ltd
₹2,187.30
-2.67%
Delayed · cached 15 min
Fair value analysis
GALAXYSURF
Galaxy Surfactants Ltd
₹2,247.40
Close used for this calculation
₹1,756.84Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Quality radar
Consensus fair value
₹1,756.84
Above FV▼ -21.8% against the close used
Model range ₹1,002.95 – ₹2,778.75
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹1,002.95Fair value₹1,756.84Bull₹2,778.75
FairClose
52-week traded range
52W low ₹1,514.6052W high ₹2,508.40
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Galaxy Surfactants Ltd closed at ₹2,247.40, 27.9% above the consensus fair value of ₹1,756.84 drawn from 10 valuation models.
Financial DNA score 57/100 — Good. P/E of 21.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,138.95
-49.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹1,353.99
-39.8%
√(22.5 × EPS × BVPS)
EPS=75.41, BVPS=1080.48 · outside Graham range (P/E 21.3, P/B 2.1) — asset-light, treat as a rough floor
Graham Formula
₹2,457.83
+9.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=13.3%, FD=7%
P/E Fair Value
₹2,254.76
+0.3%
EPS × 29.9x (sector P/E)
EPS=75.41, Sector P/E=29.9x
Peter Lynch (PEG)
₹1,002.95
-55.4%
EPS × Growth% (PEG = 1 is fair)
EPS=75.41, g=13.3%
EV/EBITDA
₹2,778.75
+23.6%
(EBITDA × 16.7x − Net Debt) ÷ Shares
EBITDA=5.9B
Dividend Discount (DDM)
₹1,225.73
-45.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=22.7, r=10%, g=8%
Book Value (P/B)
₹1,323.59
-41.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1080.48, ROE=10.9%, g=6%, r=10%
Reverse DCF
₹2,247.40
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.5% | Historical: 13.3%
Margin of Safety
₹1,351.04
-39.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1801.38, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.