The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹122.53Fair value₹215.84Bull₹326.61
FairClose
52-week traded range
52W low ₹116.7952W high ₹282.46
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Gandhar Oil Refine Ind L closed at ₹271.30, 25.7% above the consensus fair value of ₹215.84 drawn from 7 valuation models.
Financial DNA score 52/100 — Good. P/E of 8.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹243.86
-10.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹307.99
+13.5%
√(22.5 × EPS × BVPS)
EPS=13.83, BVPS=304.83
P/E Fair Value
₹122.53
-54.8%
EPS × 8.86x (sector P/E)
EPS=13.83, Sector P/E=8.86x
EV/EBITDA
₹239.38
-11.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.67B
Book Value (P/B)
₹326.61
+20.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=304.83, ROE=10.5%, g=3%, r=10%
Reverse DCF
₹271.30
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.9% | Historical: 0%
Margin of Safety
₹168.60
-37.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=224.79, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.