Ganesha Ecosphere Limited

GANECOS NSE Consumer Discretionary Other Textile Products
₹1,013.30
-3.37%
Delayed · cached 15 min

Fair value analysis

GANECOS
Ganesha Ecosphere Limited
Consumer DiscretionaryOther Textile Products
₹1,048.60
Close used for this calculation
₹341.00Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
20/100
Profitability4/25
Returns3/25
Balance Sheet9/25
Efficiency4/25
Growth0/25
Weak
Quality radar
20Prof.4/25Ret.3/25Eff.4/25B.Sht9/25Growth0/25

Consensus fair value

₹341.00
Above FV
▼ -67.5% against the close used
Model range ₹31.21 – ₹615.64
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹31.21Fair value₹341.00Bull₹615.64
FairClose
52-week traded range
52W low ₹669.8552W high ₹1,336.70

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Ganesha Ecosphere Limited closed at ₹1,048.60, 207.5% above the consensus fair value of ₹341.00 drawn from 7 valuation models.

Financial DNA score 20/100 — Weak. P/E of 48.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹267.27
-74.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹483.36
-53.9%
√(22.5 × EPS × BVPS)
EPS=14.26, BVPS=728.19 · outside Graham range (P/E 48.1, P/B 1.4) — asset-light, treat as a rough floor
P/E Fair Value
₹216.75
-79.3%
EPS × 15.2x (sector P/E)
EPS=14.26, Sector P/E=15.2x
EV/EBITDA
₹615.64
-41.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.09B
Book Value (P/B)
₹31.21
-97.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=728.19, ROE=3.3%, g=3%, r=10%
Reverse DCF
₹1,048.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 24.8% | Historical: 0%
Margin of Safety
₹241.84
-76.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=322.46, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.