The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$3.49Fair value$29.86Bull$34.28
FairClose
52-week traded range
52W low $17.8952W high $31.33
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Gen Digital closed at $30.26, 1.3% above the consensus fair value of $29.86 drawn from 8 valuation models.
Financial DNA score 54/100 — Good. P/E of 19.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$33.01
+9.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=2.2%, r=10%, tg=3%, n=10yr
P/E Fair Value
$31.40
+3.8%
EPS × 20x (sector P/E)
EPS=1.57, Sector P/E=20x
Peter Lynch (PEG)
$3.49
-88.5%
EPS × Growth% (PEG = 1 is fair)
EPS=1.57, g=2.2%
EV/EBITDA
$34.28
+13.3%
(EBITDA × 11.1x − Net Debt) ÷ Shares
EBITDA=2.61B
Dividend Discount (DDM)
$6.56
-78.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.5, r=10%, g=2.2%
Book Value (P/B)
$21.13
-30.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=4.4, ROE=36.6%, g=3%, r=10%
Reverse DCF
$30.26
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.7% | Historical: 2.2%
Margin of Safety
$24.15
-20.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=32.21, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.