The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹1.94Fair value₹13.69Bull₹20.57
FairClose
52-week traded range
52W low ₹8.8852W high ₹18.33
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Genus P&B Limited closed at ₹12.10, 11.6% below the consensus fair value of ₹13.69 drawn from 7 valuation models.
Financial DNA score 29/100 — Weak. P/E of 32.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹2.06
-83.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹12.90
+6.6%
√(22.5 × EPS × BVPS)
EPS=0.11, BVPS=67.22
P/E Fair Value
₹1.94
-84.0%
EPS × 17.6x (sector P/E)
EPS=0.11, Sector P/E=17.6x
EV/EBITDA
₹20.57
+70.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=970M
Book Value (P/B)
₹6.72
-44.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=67.22, ROE=1%, g=3%, r=10%
Reverse DCF
₹12.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 30.5% | Historical: 0%
Margin of Safety
₹4.23
-65.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=5.63, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.