Griffon Corporation
S&P 600
$96.03
+0.77%
Delayed · cached 15 min
Fair value analysis
GFF
Griffon Corporation
$96.03
Close used for this calculation
$32.89Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
42/100
Quality radar
Consensus fair value
$32.89
Above FV▼ -65.8% against the close used
Model range $16.29 – $66.43
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$16.29Fair value$32.89Bull$66.43
FairClose
52-week traded range
52W low $66.7952W high $107.22
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Griffon Corporation closed at $96.03, 192.0% above the consensus fair value of $32.89 drawn from 7 valuation models.
Financial DNA score 42/100 — Average. P/E of 88.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$21.64
-77.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$21.80
-77.3%
EPS × 20x (sector P/E)
EPS=1.09, Sector P/E=20x
Peter Lynch (PEG)
$17.81
-81.5%
EPS × Growth% (PEG = 1 is fair)
EPS=1.09, g=16.3%
EV/EBITDA
$66.43
-30.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=246.01M
Book Value (P/B)
$24.00
-75.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2.86, ROE=39.6%, g=6%, r=10%
Reverse DCF
$96.03
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 27.4% | Historical: 16.3%
Margin of Safety
$16.29
-83.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=21.72, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.