Ganesh Green Bharat Ltd

GGBL NSE Industrials Other Electrical Equipment
₹481.90
-0.36%
Delayed · cached 15 min

Fair value analysis

GGBL
Ganesh Green Bharat Ltd
IndustrialsOther Electrical Equipment
₹215.55
Close used for this calculation
₹362.12Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
68/100
Profitability6/25
Returns25/25
Balance Sheet19/25
Efficiency18/25
Growth8/25
Strong
Quality radar
68Prof.6/25Ret.25/25Eff.18/25B.Sht19/25Growth8/25

Consensus fair value

₹362.12
Below FV
▲ +68.0% against the close used
Model range ₹45.39 – ₹671.37
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹45.39Fair value₹362.12Bull₹671.37
FairClose
52-week traded range
52W low ₹214.3552W high ₹443.85

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Ganesh Green Bharat Ltd closed at ₹215.55, 40.5% below the consensus fair value of ₹362.12 drawn from 7 valuation models.

Financial DNA score 68/100 — Strong. P/E of 7.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹45.39
-78.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹277.42
+28.7%
√(22.5 × EPS × BVPS)
EPS=30.31, BVPS=112.85
P/E Fair Value
₹671.37
+211.5%
EPS × 22.15x (sector P/E)
EPS=30.31, Sector P/E=22.15x
EV/EBITDA
₹479.54
+122.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.24B
Book Value (P/B)
₹451.41
+109.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=112.85, ROE=31%, g=3%, r=10%
Reverse DCF
₹215.55
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -7.2% | Historical: 0%
Margin of Safety
₹248.55
+15.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=331.39, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.