The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹45.39Fair value₹362.12Bull₹671.37
FairClose
52-week traded range
52W low ₹214.3552W high ₹443.85
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Ganesh Green Bharat Ltd closed at ₹215.55, 40.5% below the consensus fair value of ₹362.12 drawn from 7 valuation models.
Financial DNA score 68/100 — Strong. P/E of 7.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹45.39
-78.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹277.42
+28.7%
√(22.5 × EPS × BVPS)
EPS=30.31, BVPS=112.85
P/E Fair Value
₹671.37
+211.5%
EPS × 22.15x (sector P/E)
EPS=30.31, Sector P/E=22.15x
EV/EBITDA
₹479.54
+122.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.24B
Book Value (P/B)
₹451.41
+109.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=112.85, ROE=31%, g=3%, r=10%
Reverse DCF
₹215.55
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -7.2% | Historical: 0%
Margin of Safety
₹248.55
+15.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=331.39, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.