G-III Apparel Group, Ltd.
S&P 600
$28.13
+1.66%
Delayed · cached 15 min
Fair value analysis
GIII
G-III Apparel Group, Ltd.
$27.67
Close used for this calculation
$33.07Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
40/100
Quality radar
Consensus fair value
$33.07
Below FV▲ +19.5% against the close used
Model range $3.20 – $110.90
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
All valuation models
DCF Valuation
$110.90
+300.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$37.46
+35.4%
√(22.5 × EPS × BVPS)
EPS=1.51, BVPS=41.3
P/E Fair Value
$30.20
+9.1%
EPS × 20x (sector P/E)
EPS=1.51, Sector P/E=20x
Peter Lynch (PEG)
$3.20
-88.4%
EPS × Growth% (PEG = 1 is fair)
EPS=1.51, g=2.1%
EV/EBITDA
$30.71
+11.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=137M
Book Value (P/B)
$4.07
-85.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=41.3, ROE=3.7%, g=3%, r=10%
Reverse DCF
$27.67
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6% | Historical: -2.1%
Margin of Safety
$44.64
+61.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=59.52, MoS=25%
Computed on September 11, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.