Global Education Limited

GLOBAL NSE Consumer Discretionary Education
₹126.91
+2.71%
Delayed · cached 15 min

Fair value analysis

GLOBAL
Global Education Limited
Consumer Discretionary›Education
₹123.56
Close used for this calculation
₹77.47Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
55/100
Profitability19/25
Returns13/25
Balance Sheet17/25
Efficiency6/25
Growth3/25
Good
Quality radar
55Prof.19/25Ret.13/25Eff.6/25B.Sht17/25Growth3/25

Consensus fair value

₹77.47
Above FV
▼ -37.3% against the close used
Model range ₹28.66 – ₹129.21
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹28.66Fair value₹77.47Bull₹129.21
FairClose
52-week traded range
52W low ₹56.2352W high ₹126.62

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Global Education Limited closed at ₹123.56, 59.5% above the consensus fair value of ₹77.47 drawn from 9 valuation models.

Financial DNA score 55/100 — Good. P/E of 24.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹34.15
-72.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5.5%, r=10%, tg=3%, n=10yr
Graham Number
₹54.59
-55.8%
√(22.5 × EPS × BVPS)
EPS=5.21, BVPS=25.42 · outside Graham range (P/E 24.8, P/B 4.9) — asset-light, treat as a rough floor
Graham Formula
₹94.34
-23.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=5.5%, FD=7%
P/E Fair Value
₹129.21
+4.6%
EPS × 24.8x (sector P/E)
EPS=5.21, Sector P/E=24.8x
Peter Lynch (PEG)
₹28.66
-76.8%
EPS × Growth% (PEG = 1 is fair)
EPS=5.21, g=5.5%
EV/EBITDA
₹97.55
-21.1%
(EBITDA × 12.8x − Net Debt) ÷ Shares
EBITDA=400M
Book Value (P/B)
₹93.22
-24.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=25.42, ROE=22%, g=5.5%, r=10%
Reverse DCF
₹123.56
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.4% | Historical: 5.5%
Margin of Safety
₹58.55
-52.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=78.07, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.