The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹47.60Fair value₹65.24Bull₹74.25
FairClose
52-week traded range
52W low ₹33.8652W high ₹79.72
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Globe Civil Projects Ltd closed at ₹44.55, 31.7% below the consensus fair value of ₹65.24 drawn from 7 valuation models.
Financial DNA score 48/100 — Average. P/E of 10.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹73.10
+64.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹61.91
+39.0%
√(22.5 × EPS × BVPS)
EPS=3.9, BVPS=43.68
P/E Fair Value
₹55.38
+24.3%
EPS × 14.2x (sector P/E)
EPS=3.9, Sector P/E=14.2x
EV/EBITDA
₹74.25
+66.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=590M
Book Value (P/B)
₹66.76
+49.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=43.68, ROE=13.7%, g=3%, r=10%
Reverse DCF
₹44.55
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.5% | Historical: 0%
Margin of Safety
₹47.60
+6.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=63.46, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.