Godrej Consumer Products
Nifty 100
Nifty 200
Nifty 500
Nifty Next 50
LargeMid 250
F&O
₹865.00
-0.56%
Delayed · cached 15 min
Fair value analysis
GODREJCP
Godrej Consumer Products
₹869.90
Close used for this calculation
₹367.08Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
48/100
Quality radar
Consensus fair value
₹367.08
Above FV▼ -57.8% against the close used
Model range ₹54.57 – ₹647.56
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹54.57Fair value₹367.08Bull₹647.56
FairClose
52-week traded range
52W low ₹861.9052W high ₹1,266.50
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Godrej Consumer Products closed at ₹869.90, 137.0% above the consensus fair value of ₹367.08 drawn from 10 valuation models.
Financial DNA score 48/100 — Average. P/E of 42.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹268.76
-69.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3%, r=10%, tg=3%, n=10yr
Graham Number
₹238.67
-72.6%
√(22.5 × EPS × BVPS)
EPS=18.19, BVPS=139.18 · outside Graham range (P/E 42.6, P/B 6.3) — asset-light, treat as a rough floor
Graham Formula
₹244.92
-71.8%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=3%, FD=7%
P/E Fair Value
₹647.56
-25.6%
EPS × 35.6x (sector P/E)
EPS=18.19, Sector P/E=35.6x
Peter Lynch (PEG)
₹54.57
-93.7%
EPS × Growth% (PEG = 1 is fair)
EPS=18.19, g=3%
EV/EBITDA
₹344.99
-60.3%
(EBITDA × 11.5x − Net Debt) ÷ Shares
EBITDA=34.37B
Dividend Discount (DDM)
₹295.68
-66.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=20.09, r=10%, g=3%
Book Value (P/B)
₹260.47
-70.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=139.18, ROE=16.1%, g=3%, r=10%
Reverse DCF
₹869.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.9% | Historical: 3%
Margin of Safety
₹262.48
-69.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=349.98, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.