Godrej Industries Ltd
Nifty 500
Midcap 150
LargeMid 250
₹1,126.80
+0.40%
Delayed · cached 15 min
Fair value analysis
GODREJIND
Godrej Industries Ltd
₹1,122.30
Close used for this calculation
₹555.78Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
28/100
Quality radar
Consensus fair value
₹555.78
Above FV▼ -50.5% against the close used
Model range ₹262.08 – ₹858.40
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹262.08Fair value₹555.78Bull₹858.40
FairClose
52-week traded range
52W low ₹749.0052W high ₹1,417.70
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Godrej Industries Ltd closed at ₹1,122.30, 101.9% above the consensus fair value of ₹555.78 drawn from 8 valuation models.
Financial DNA score 28/100 — Weak. P/E of 31.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹702.28
-37.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.3%, r=10%, tg=3%, n=10yr
Graham Number
₹516.22
-54.0%
√(22.5 × EPS × BVPS)
EPS=36.83, BVPS=321.58 · outside Graham range (P/E 31.5, P/B 3.5) — asset-light, treat as a rough floor
Graham Formula
₹858.40
-23.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=8.3%, FD=7%
P/E Fair Value
₹489.84
-56.4%
EPS × 13.3x (sector P/E)
EPS=36.83, Sector P/E=13.3x
Peter Lynch (PEG)
₹305.69
-72.8%
EPS × Growth% (PEG = 1 is fair)
EPS=36.83, g=8.3%
Book Value (P/B)
₹262.08
-76.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=321.58, ROE=9.3%, g=6%, r=10%
Reverse DCF
₹1,122.30
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.8% | Historical: 8.3%
Margin of Safety
₹481.26
-57.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=641.69, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.