The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$0.98Fair value$2.78Bull$7.19
FairClose
52-week traded range
52W low $2.5252W high $10.36
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Gogo, Inc. closed at $2.62, 5.8% below the consensus fair value of $2.78 drawn from 7 valuation models.
Financial DNA score 44/100 — Average. P/E of 29.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$1.69
-35.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
$1.80
-31.3%
EPS × 20x (sector P/E)
EPS=0.09, Sector P/E=20x
Peter Lynch (PEG)
$2.70
+3.1%
EPS × Growth% (PEG = 1 is fair)
EPS=0.09, g=30%
EV/EBITDA
$7.19
+174.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=174.36M
Book Value (P/B)
$0.98
-62.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=0.89, ROE=10.7%, g=3%, r=10%
Reverse DCF
$2.62
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.2% | Historical: -40%
Margin of Safety
$1.31
-50.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1.75, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.