Acushnet Company

GOLF US Consumer Discretionary Leisure Products
S&P 600
$85.16
-0.13%
Delayed · cached 15 min

Fair value analysis

GOLF
Acushnet Company
Consumer DiscretionaryLeisure Products
$85.16
Close used for this calculation
$57.81Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
55/100
Profitability19/25
Returns12/25
Balance Sheet15/25
Efficiency9/25
Growth15/25
Good
Quality radar
55Prof.19/25Ret.12/25Eff.9/25B.Sht15/25Growth15/25

Consensus fair value

$57.81
Above FV
▼ -32.1% against the close used
Model range $32.86 – $92.52
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$32.86Fair value$57.81Bull$92.52
FairClose
52-week traded range
52W low $73.9052W high $118.53

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Acushnet Company closed at $85.16, 47.3% above the consensus fair value of $57.81 drawn from 9 valuation models.

Financial DNA score 55/100 — Good. P/E of 27.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$39.30
-53.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$32.86
-61.4%
√(22.5 × EPS × BVPS)
EPS=3.11, BVPS=15.43 · outside Graham range (P/E 27.4, P/B 5.5) — asset-light, treat as a rough floor
P/E Fair Value
$62.20
-27.0%
EPS × 20x (sector P/E)
EPS=3.11, Sector P/E=20x
Peter Lynch (PEG)
$92.52
+8.6%
EPS × Growth% (PEG = 1 is fair)
EPS=3.11, g=29.8%
EV/EBITDA
$90.86
+6.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=354.72M
Dividend Discount (DDM)
$50.59
-40.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.94, r=10%, g=8%
Book Value (P/B)
$55.54
-34.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=15.43, ROE=20.4%, g=6%, r=10%
Reverse DCF
$85.16
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.4% | Historical: 29.8%
Margin of Safety
$33.59
-60.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=44.79, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.