Gradiente Infotainment L
₹2.51
-0.79%
Delayed · cached 15 min
Fair value analysis
GRADIENTE
Gradiente Infotainment L
₹2.53
Close used for this calculation
₹2.35Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
48/100
Quality radar
Consensus fair value
₹2.35
Near FV▼ -7.1% against the close used
Model range ₹0.69 – ₹9.24
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹0.69Fair value₹2.35Bull₹9.24
FairClose
52-week traded range
52W low ₹2.1752W high ₹8.93
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Gradiente Infotainment L closed at ₹2.53, 7.7% above the consensus fair value of ₹2.35 drawn from 7 valuation models.
Financial DNA score 48/100 — Average. P/E of 5.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1.12
-55.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹9.24
+265.2%
√(22.5 × EPS × BVPS)
EPS=0.06, BVPS=63.25
P/E Fair Value
₹0.69
-72.7%
EPS × 11.5x (sector P/E)
EPS=0.06, Sector P/E=11.5x
EV/EBITDA
₹2.11
-16.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=10M
Book Value (P/B)
₹6.32
+150.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=63.25, ROE=1%, g=3%, r=10%
Reverse DCF
₹2.53
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 17.2% | Historical: 0%
Margin of Safety
₹2.76
+9.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3.68, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.