The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$96.23Fair value$148.87Bull$182.29
FairClose
52-week traded range
52W low $187.1052W high $313.16
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Garmin closed at $282.67, 89.9% above the consensus fair value of $148.87 drawn from 8 valuation models.
Financial DNA score 55/100 — Good. P/E of 32.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$139.66
-50.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$96.23
-66.0%
√(22.5 × EPS × BVPS)
EPS=8.59, BVPS=47.91 · outside Graham range (P/E 32.9, P/B 5.9) — asset-light, treat as a rough floor
P/E Fair Value
$171.80
-39.2%
EPS × 20x (sector P/E)
EPS=8.59, Sector P/E=20x
Peter Lynch (PEG)
$127.22
-55.0%
EPS × Growth% (PEG = 1 is fair)
EPS=8.59, g=14.8%
EV/EBITDA
$182.29
-35.5%
(EBITDA × 17.4x − Net Debt) ÷ Shares
EBITDA=2.03B
Book Value (P/B)
$143.13
-49.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=47.91, ROE=18%, g=6%, r=10%
Reverse DCF
$282.67
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.9% | Historical: 14.8%
Margin of Safety
$101.92
-63.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=135.9, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.