The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$38.66Fair value$110.63Bull$143.96
FairClose
52-week traded range
52W low $98.5052W high $160.39
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Granite Construction, Inc. closed at $118.92, 7.5% above the consensus fair value of $110.63 drawn from 8 valuation models.
Financial DNA score 54/100 — Good. P/E of 30.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$131.26
+10.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$38.66
-67.5%
√(22.5 × EPS × BVPS)
EPS=3.86, BVPS=17.21 · outside Graham range (P/E 30.8, P/B 6.9) — asset-light, treat as a rough floor
P/E Fair Value
$77.20
-35.1%
EPS × 20x (sector P/E)
EPS=3.86, Sector P/E=20x
Peter Lynch (PEG)
$85.31
-28.3%
EPS × Growth% (PEG = 1 is fair)
EPS=3.86, g=22.1%
EV/EBITDA
$143.96
+21.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=444.88M
Book Value (P/B)
$84.50
-28.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=17.21, ROE=25.6%, g=6%, r=10%
Reverse DCF
$118.92
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13% | Historical: 22.1%
Margin of Safety
$61.78
-48.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=82.37, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.