The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$7.39Fair value$23.90Bull$46.41
FairClose
52-week traded range
52W low $15.1852W high $25.31
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Healthcare Services Group, Inc. closed at $21.98, 8.0% below the consensus fair value of $23.90 drawn from 8 valuation models.
Financial DNA score 46/100 — Average. P/E of 27.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$37.88
+72.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$16.20
-26.3%
EPS × 20x (sector P/E)
EPS=0.81, Sector P/E=20x
Peter Lynch (PEG)
$7.39
-66.4%
EPS × Growth% (PEG = 1 is fair)
EPS=0.81, g=9.1%
EV/EBITDA
$16.90
-23.1%
(EBITDA × 14.6x − Net Debt) ÷ Shares
EBITDA=84.64M
Dividend Discount (DDM)
$46.41
+111.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.86, r=10%, g=8%
Book Value (P/B)
$9.99
-54.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=7.43, ROE=11.4%, g=6%, r=10%
Reverse DCF
$21.98
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.3% | Historical: 9.1%
Margin of Safety
$20.28
-7.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=27.04, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.