The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹579.98Fair value₹1,892.56Bull₹2,957.07
FairClose
52-week traded range
52W low ₹2,216.4052W high ₹2,941.75
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Hdfc Amc Limited closed at ₹2,433.80, 28.6% above the consensus fair value of ₹1,892.56 drawn from 9 valuation models.
Financial DNA score 63/100 — Good. P/E of 35.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,174.42
-51.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹579.98
-76.2%
√(22.5 × EPS × BVPS)
EPS=66.71, BVPS=224.11 · outside Graham range (P/E 35, P/B 10.9) — asset-light, treat as a rough floor
P/E Fair Value
₹2,334.85
-4.1%
EPS × 35x (sector P/E)
EPS=66.71, Sector P/E=35x
Peter Lynch (PEG)
₹1,667.75
-31.5%
EPS × Growth% (PEG = 1 is fair)
EPS=66.71, g=25%
EV/EBITDA
₹1,641.30
-32.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=38.62B
Dividend Discount (DDM)
₹2,957.07
+21.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=54.76, r=10%, g=8%
Book Value (P/B)
₹1,507.12
-38.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=224.11, ROE=32.9%, g=6%, r=10%
Reverse DCF
₹2,433.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.2% | Historical: 25%
Margin of Safety
₹1,022.31
-58.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1363.08, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.