Hindware Hme Inovaton Ltd
₹178.40
-1.80%
Delayed · cached 15 min
Fair value analysis
HINDWAREAP
Hindware Hme Inovaton Ltd
₹181.67
Close used for this calculation
₹280.54Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
25/100
Quality radar
Consensus fair value
₹280.54
Below FV▲ +54.4% against the close used
Model range ₹8.82 – ₹303.52
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹8.82Fair value₹280.54Bull₹303.52
FairClose
52-week traded range
52W low ₹172.9452W high ₹380.85
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Hindware Hme Inovaton Ltd closed at ₹181.67, 35.2% below the consensus fair value of ₹280.54 drawn from 3 valuation models.
Financial DNA score 25/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹303.52
+67.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
₹280.54
+54.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=3.16B
Book Value (P/B)
₹8.82
-95.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=88.19, ROE=1%, g=3%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.