The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$68.29Fair value$147.15Bull$197.74
FairClose
52-week traded range
52W low $123.3952W high $209.19
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Houlihan Lokey closed at $136.61, 7.2% below the consensus fair value of $147.15 drawn from 8 valuation models.
Financial DNA score 58/100 — Good. P/E of 22.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$197.74
+44.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$68.29
-50.0%
√(22.5 × EPS × BVPS)
EPS=6.22, BVPS=33.32 · outside Graham range (P/E 22, P/B 4.1) — asset-light, treat as a rough floor
P/E Fair Value
$124.40
-8.9%
EPS × 20x (sector P/E)
EPS=6.22, Sector P/E=20x
Peter Lynch (PEG)
$185.98
+36.1%
EPS × Growth% (PEG = 1 is fair)
EPS=6.22, g=29.9%
EV/EBITDA
$149.82
+9.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=569.65M
Book Value (P/B)
$107.29
-21.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=33.32, ROE=18.9%, g=6%, r=10%
Reverse DCF
$136.61
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.4% | Historical: 29.9%
Margin of Safety
$97.61
-28.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=130.14, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.