The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$2.09Fair value$11.08Bull$17.20
FairClose
52-week traded range
52W low $6.0952W high $10.60
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Helix Energy Solutions Group, Inc. closed at $10.60, 4.3% below the consensus fair value of $11.08 drawn from 8 valuation models.
Financial DNA score 45/100 — Average. P/E of 50.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$15.37
+45.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$7.11
-32.9%
√(22.5 × EPS × BVPS)
EPS=0.21, BVPS=10.71 · outside Graham range (P/E 50.5, P/B 1) — asset-light, treat as a rough floor
P/E Fair Value
$4.20
-60.4%
EPS × 20x (sector P/E)
EPS=0.21, Sector P/E=20x
Peter Lynch (PEG)
$6.30
-40.6%
EPS × Growth% (PEG = 1 is fair)
EPS=0.21, g=30%
EV/EBITDA
$17.20
+62.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=252.52M
Book Value (P/B)
$2.09
-80.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=10.71, ROE=2%, g=3%, r=10%
Reverse DCF
$10.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.7% | Historical: -30.4%
Margin of Safety
$6.67
-37.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=8.89, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.