₹386.62
Above FV▼ -37.6% against the close used
Model range ₹171.41 – ₹584.39
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹171.41Fair value₹386.62Bull₹584.39
FairClose
52-week traded range
52W low ₹446.1052W high ₹658.20
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Hindustan Foods Limited closed at ₹619.95, 60.4% above the consensus fair value of ₹386.62 drawn from 9 valuation models.
Financial DNA score 37/100 — Average. P/E of 46.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹247.52
-60.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹171.41
-72.4%
√(22.5 × EPS × BVPS)
EPS=12.47, BVPS=104.72 · outside Graham range (P/E 46.3, P/B 5.9) — asset-light, treat as a rough floor
Graham Formula
₹561.60
-9.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹513.76
-17.1%
EPS × 41.2x (sector P/E)
EPS=12.47, Sector P/E=41.2x
Peter Lynch (PEG)
₹311.75
-49.7%
EPS × Growth% (PEG = 1 is fair)
EPS=12.47, g=25%
EV/EBITDA
₹584.39
-5.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=4.53B
Book Value (P/B)
₹225.15
-63.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=104.72, ROE=14.6%, g=6%, r=10%
Reverse DCF
₹619.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.4% | Historical: 25%
Margin of Safety
₹280.18
-54.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=373.57, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.