Hawkins, Inc.

HWKN US Materials Commodity Chemicals
S&P 600
$124.07
+1.17%
Delayed · cached 15 min

Fair value analysis

HWKN
Hawkins, Inc.
MaterialsCommodity Chemicals
$124.07
Close used for this calculation
$87.39Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Profitability19/25
Returns7/25
Balance Sheet21/25
Efficiency10/25
Growth12/25
Good
Quality radar
57Prof.19/25Ret.7/25Eff.10/25B.Sht21/25Growth12/25

Consensus fair value

$87.39
Above FV
▼ -29.6% against the close used
Model range $48.09 – $138.52
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$48.09Fair value$87.39Bull$138.52
FairClose
52-week traded range
52W low $117.6752W high $183.58

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Hawkins, Inc. closed at $124.07, 42.0% above the consensus fair value of $87.39 drawn from 8 valuation models.

Financial DNA score 57/100 — Good. P/E of 31.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$81.93
-34.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$48.09
-61.2%
√(22.5 × EPS × BVPS)
EPS=3.91, BVPS=26.29 · outside Graham range (P/E 31.7, P/B 4.7) — asset-light, treat as a rough floor
P/E Fair Value
$78.20
-37.0%
EPS × 20x (sector P/E)
EPS=3.91, Sector P/E=20x
Peter Lynch (PEG)
$117.30
-5.5%
EPS × Growth% (PEG = 1 is fair)
EPS=3.91, g=30%
EV/EBITDA
$138.52
+11.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=173.84M
Book Value (P/B)
$58.35
-53.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=26.29, ROE=14.9%, g=6%, r=10%
Reverse DCF
$124.07
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.4% | Historical: 40%
Margin of Safety
$52.06
-58.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=69.41, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.