International Flavors & Fragrances
S&P 500
$83.61
-0.52%
Delayed · cached 15 min
Fair value analysis
IFF
International Flavors & Fragrances
$83.61
Close used for this calculation
$18.84Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
32/100
Quality radar
Consensus fair value
$18.84
Above FV▼ -77.5% against the close used
Model range $1.56 – $20.36
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$1.56Fair value$18.84Bull$20.36
FairClose
52-week traded range
52W low $59.5552W high $88.07
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
International Flavors & Fragrances closed at $83.61, 343.8% above the consensus fair value of $18.84 drawn from 3 valuation models.
Financial DNA score 32/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$18.84
-77.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
$1.56
-98.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=580M
Dividend Discount (DDM)
$20.36
-75.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.6, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.