Indogulf Cropsciences Ltd
₹67.61
-6.62%
Delayed · cached 15 min
Fair value analysis
IGCL
Indogulf Cropsciences Ltd
₹72.40
Close used for this calculation
₹117.55Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
51/100
Quality radar
Consensus fair value
₹117.55
Below FV▲ +62.4% against the close used
Model range ₹84.24 – ₹140.84
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹84.24Fair value₹117.55Bull₹140.84
FairClose
52-week traded range
52W low ₹53.5852W high ₹112.37
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Indogulf Cropsciences Ltd closed at ₹72.40, 38.4% below the consensus fair value of ₹117.55 drawn from 7 valuation models.
Financial DNA score 51/100 — Good. P/E of 11.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹118.64
+63.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹103.10
+42.4%
√(22.5 × EPS × BVPS)
EPS=6.33, BVPS=74.64
P/E Fair Value
₹140.84
+94.5%
EPS × 22.25x (sector P/E)
EPS=6.33, Sector P/E=22.25x
EV/EBITDA
₹113.09
+56.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=850M
Book Value (P/B)
₹84.24
+16.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=74.64, ROE=10.9%, g=3%, r=10%
Reverse DCF
₹72.40
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.5% | Historical: 0%
Margin of Safety
₹90.65
+25.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=120.86, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.