Ikio Technologies Limited

IKIO NSE Consumer Discretionary Consumer Electronics
₹223.87
-3.39%
Delayed · cached 15 min

Fair value analysis

IKIO
Ikio Technologies Limited
Consumer DiscretionaryConsumer Electronics
₹231.73
Close used for this calculation
₹127.38Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
25/100
Profitability6/25
Returns4/25
Balance Sheet11/25
Efficiency4/25
Growth0/25
Weak
Quality radar
25Prof.6/25Ret.4/25Eff.4/25B.Sht11/25Growth0/25

Consensus fair value

₹127.38
Above FV
▼ -45.0% against the close used
Model range ₹53.20 – ₹187.22
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹53.20Fair value₹127.38Bull₹187.22
FairClose
52-week traded range
52W low ₹107.3352W high ₹231.73

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Ikio Technologies Limited closed at ₹231.73, 81.9% above the consensus fair value of ₹127.38 drawn from 7 valuation models.

Financial DNA score 25/100 — Weak. P/E of 37.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹100.83
-56.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹104.47
-54.9%
√(22.5 × EPS × BVPS)
EPS=5.38, BVPS=90.17 · outside Graham range (P/E 37.2, P/B 2.6) — asset-light, treat as a rough floor
P/E Fair Value
₹187.22
-19.2%
EPS × 34.8x (sector P/E)
EPS=5.38, Sector P/E=34.8x
EV/EBITDA
₹136.63
-41.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.09B
Book Value (P/B)
₹53.20
-77.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=90.17, ROE=7.1%, g=3%, r=10%
Reverse DCF
₹231.73
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 17.5% | Historical: 0%
Margin of Safety
₹98.13
-57.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=130.84, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.