Indegene Limited

INDGN NSE Healthcare Healthcare Research, Analytics & Technology
Nifty 500 Smallcap 250
₹578.35
+0.17%
Delayed · cached 15 min

Fair value analysis

INDGN
Indegene Limited
HealthcareHealthcare Research, Analytics & Technology
₹577.35
Close used for this calculation
₹466.74Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
49/100
Profitability17/25
Returns7/25
Balance Sheet21/25
Efficiency4/25
Growth6/25
Average
Quality radar
49Prof.17/25Ret.7/25Eff.4/25B.Sht21/25Growth6/25

Consensus fair value

₹466.74
Above FV
▼ -19.2% against the close used
Model range ₹193.14 – ₹646.85
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹193.14Fair value₹466.74Bull₹646.85
FairClose
52-week traded range
52W low ₹423.5052W high ₹611.65

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Indegene Limited closed at ₹577.35, 23.7% above the consensus fair value of ₹466.74 drawn from 9 valuation models.

Financial DNA score 49/100 — Average. P/E of 33.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹498.40
-13.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹224.54
-61.1%
√(22.5 × EPS × BVPS)
EPS=16.65, BVPS=134.58 · outside Graham range (P/E 33.5, P/B 4.3) — asset-light, treat as a rough floor
Graham Formula
₹490.10
-15.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=11.6%, FD=7%
P/E Fair Value
₹646.85
+12.0%
EPS × 38.85x (sector P/E)
EPS=16.65, Sector P/E=38.85x
Peter Lynch (PEG)
₹193.14
-66.5%
EPS × Growth% (PEG = 1 is fair)
EPS=16.65, g=11.6%
EV/EBITDA
₹481.76
-16.6%
(EBITDA × 15.8x − Net Debt) ÷ Shares
EBITDA=7.45B
Book Value (P/B)
₹282.62
-51.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=134.58, ROE=14.4%, g=6%, r=10%
Reverse DCF
₹577.35
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.6% | Historical: 11.6%
Margin of Safety
₹348.73
-39.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=464.97, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.