The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹6.26Fair value₹117.20Bull₹383.98
FairClose
52-week traded range
52W low ₹156.6052W high ₹294.50
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Indian Card Clothing Co. closed at ₹209.36, 78.6% above the consensus fair value of ₹117.20 drawn from 8 valuation models.
Financial DNA score 39/100 — Average. P/E of 18.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹78.38
-62.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1%, r=10%, tg=3%, n=10yr
Graham Number
₹383.98
+83.4%
√(22.5 × EPS × BVPS)
EPS=6.26, BVPS=1046.8
Graham Formula
₹61.04
-70.8%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=1%, FD=7%
P/E Fair Value
₹95.15
-54.6%
EPS × 15.2x (sector P/E)
EPS=6.26, Sector P/E=15.2x
Peter Lynch (PEG)
₹6.26
-97.0%
EPS × Growth% (PEG = 1 is fair)
EPS=6.26, g=1%
Book Value (P/B)
₹140.27
-33.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1046.8, ROE=1.3%, g=3%, r=10%
Reverse DCF
₹209.36
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.1% | Historical: 1%
Margin of Safety
₹115.98
-44.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=154.64, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.