₹110.03
Above FV▼ -21.6% against the close used
Model range ₹25.51 – ₹128.76
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹25.51Fair value₹110.03Bull₹128.76
FairClose
52-week traded range
52W low ₹111.1652W high ₹265.43
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Indo Farm Equipment Ltd closed at ₹140.32, 27.5% above the consensus fair value of ₹110.03 drawn from 7 valuation models.
Financial DNA score 32/100 — Weak. P/E of 27.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹96.34
-31.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹115.81
-17.5%
√(22.5 × EPS × BVPS)
EPS=5.14, BVPS=115.97 · outside Graham range (P/E 27.3, P/B 1.2) — asset-light, treat as a rough floor
P/E Fair Value
₹128.76
-8.2%
EPS × 25.05x (sector P/E)
EPS=5.14, Sector P/E=25.05x
EV/EBITDA
₹113.33
-19.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=700M
Book Value (P/B)
₹25.51
-81.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=115.97, ROE=4.5%, g=3%, r=10%
Reverse DCF
₹140.32
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.3% | Historical: 0%
Margin of Safety
₹85.23
-39.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=113.64, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.