Indo Us Biotech Ltd

INDOUS NSE Fast Moving Consumer Goods Other Agricultural Products
₹78.24
-1.63%
Delayed · cached 15 min

Fair value analysis

INDOUS
Indo Us Biotech Ltd
Fast Moving Consumer GoodsOther Agricultural Products
₹79.54
Close used for this calculation
₹55.82Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Profitability21/25
Returns10/25
Balance Sheet9/25
Efficiency10/25
Growth12/25
Good
Quality radar
50Prof.21/25Ret.10/25Eff.10/25B.Sht9/25Growth12/25

Consensus fair value

₹55.82
Above FV
▼ -29.8% against the close used
Model range ₹34.81 – ₹124.75
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹34.81Fair value₹55.82Bull₹124.75
FairClose
52-week traded range
52W low ₹77.4852W high ₹150.72

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Indo Us Biotech Ltd closed at ₹79.54, 42.5% above the consensus fair value of ₹55.82 drawn from 9 valuation models.

Financial DNA score 50/100 — Good. P/E of 31.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹54.98
-30.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹34.81
-56.2%
√(22.5 × EPS × BVPS)
EPS=2.77, BVPS=19.45 · outside Graham range (P/E 31, P/B 4.1) — asset-light, treat as a rough floor
Graham Formula
₹124.75
+56.8%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹41.27
-48.1%
EPS × 14.9x (sector P/E)
EPS=2.77, Sector P/E=14.9x
Peter Lynch (PEG)
₹69.25
-12.9%
EPS × Growth% (PEG = 1 is fair)
EPS=2.77, g=25%
EV/EBITDA
₹57.25
-28.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=70M
Book Value (P/B)
₹52.99
-33.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=19.45, ROE=16.9%, g=6%, r=10%
Reverse DCF
₹79.54
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12% | Historical: 25%
Margin of Safety
₹47.96
-39.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=63.95, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.