₹188.98
Below FV▲ +21.8% against the close used
Model range ₹91.98 – ₹402.62
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹91.98Fair value₹188.98Bull₹402.62
FairClose
52-week traded range
52W low ₹118.3152W high ₹251.23
The 52-week range is measured from the stored price history, not estimated.
Trading below the consensus fair value
Infobeans Techno. Ltd. closed at ₹155.20, 17.9% below the consensus fair value of ₹188.98 drawn from 9 valuation models.
Financial DNA score 74/100 — Strong. P/E of 17.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹146.40
-5.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹91.98
-40.7%
√(22.5 × EPS × BVPS)
EPS=8.94, BVPS=42.06 · outside Graham range (P/E 17.6, P/B 3.7) — asset-light, treat as a rough floor
Graham Formula
₹402.62
+159.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹160.92
+3.7%
EPS × 18x (sector P/E)
EPS=8.94, Sector P/E=18x
Peter Lynch (PEG)
₹223.50
+44.0%
EPS × Growth% (PEG = 1 is fair)
EPS=8.94, g=25%
EV/EBITDA
₹254.62
+64.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.37B
Book Value (P/B)
₹180.86
+16.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=42.06, ROE=23.2%, g=6%, r=10%
Reverse DCF
₹155.20
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.2% | Historical: 25%
Margin of Safety
₹150.36
-3.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=200.48, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.