Insecticides (I) Ltd

INSECTICID NSE Commodities Pesticides & Agrochemicals
₹609.70
-0.46%
Delayed · cached 15 min

Fair value analysis

INSECTICID
Insecticides (I) Ltd
CommoditiesPesticides & Agrochemicals
₹612.50
Close used for this calculation
₹1,179.73Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
71/100
Profitability19/25
Returns16/25
Balance Sheet19/25
Efficiency17/25
Growth20/25
Strong
Quality radar
71Prof.19/25Ret.16/25Eff.17/25B.Sht19/25Growth20/25

Consensus fair value

₹1,179.73
Below FV
▲ +92.6% against the close used
Model range ₹54.83 – ₹2,157.66
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹54.83Fair value₹1,179.73Bull₹2,157.66
FairClose
52-week traded range
52W low ₹528.4052W high ₹796.20

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Insecticides (I) Ltd closed at ₹612.50, 48.1% below the consensus fair value of ₹1,179.73 drawn from 9 valuation models.

Financial DNA score 71/100 — Strong. P/E of 14.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹54.83
-91.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹638.41
+4.2%
√(22.5 × EPS × BVPS)
EPS=47.91, BVPS=378.09 · outside Graham range (P/E 14.2, P/B 1.6) — asset-light, treat as a rough floor
Graham Formula
₹2,157.66
+252.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹1,066.00
+74.0%
EPS × 22.25x (sector P/E)
EPS=47.91, Sector P/E=22.25x
Peter Lynch (PEG)
₹1,197.75
+95.6%
EPS × Growth% (PEG = 1 is fair)
EPS=47.91, g=25%
EV/EBITDA
₹1,580.28
+158.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.63B
Book Value (P/B)
₹567.13
-7.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=378.09, ROE=12%, g=6%, r=10%
Reverse DCF
₹612.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.1% | Historical: 25%
Margin of Safety
₹734.42
+19.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=979.22, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.