The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹981.48Fair value₹1,517.69Bull₹2,703.65
FairClose
52-week traded range
52W low ₹1,632.0052W high ₹2,623.40
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Interarch Bldng Soltn Ltd closed at ₹1,729.40, 13.9% above the consensus fair value of ₹1,517.69 drawn from 9 valuation models.
Financial DNA score 47/100 — Average. P/E of 21.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,592.09
-7.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹981.48
-43.2%
√(22.5 × EPS × BVPS)
EPS=80.21, BVPS=533.77 · outside Graham range (P/E 21.2, P/B 3.2) — asset-light, treat as a rough floor
Graham Formula
₹2,703.65
+56.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=13.9%, FD=7%
P/E Fair Value
₹1,138.98
-34.1%
EPS × 14.2x (sector P/E)
EPS=80.21, Sector P/E=14.2x
Peter Lynch (PEG)
₹1,114.92
-35.5%
EPS × Growth% (PEG = 1 is fair)
EPS=80.21, g=13.9%
EV/EBITDA
₹1,986.55
+14.9%
(EBITDA × 17x − Net Debt) ÷ Shares
EBITDA=1.98B
Book Value (P/B)
₹1,441.17
-16.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=533.77, ROE=16.8%, g=6%, r=10%
Reverse DCF
₹1,729.40
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.2% | Historical: 13.9%
Margin of Safety
₹1,203.04
-30.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1604.05, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.