Intuit
S&P 500
Nasdaq 100
$319.00
+1.99%
Delayed · cached 15 min
Fair value analysis
INTU
Intuit
$312.77
Close used for this calculation
$313.07Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
64/100
Quality radar
Consensus fair value
$313.07
Near FV▲ +0.1% against the close used
Model range $151.71 – $429.41
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
All valuation models
DCF Valuation
$429.41
+37.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$151.71
-51.5%
√(22.5 × EPS × BVPS)
EPS=13.67, BVPS=74.83 · outside Graham range (P/E 22.9, P/B 4.2) — asset-light, treat as a rough floor
P/E Fair Value
$273.40
-12.6%
EPS × 20x (sector P/E)
EPS=13.67, Sector P/E=20x
Peter Lynch (PEG)
$410.10
+31.1%
EPS × Growth% (PEG = 1 is fair)
EPS=13.67, g=30%
EV/EBITDA
$313.12
+0.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=5.1B
Dividend Discount (DDM)
$224.63
-28.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=4.16, r=10%, g=8%
Book Value (P/B)
$238.69
-23.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=74.83, ROE=18.8%, g=6%, r=10%
Reverse DCF
$312.77
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9% | Historical: 40%
Margin of Safety
$213.63
-31.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=284.84, MoS=25%
Computed on September 11, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.