The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$10.59Fair value$22.40Bull$27.86
FairClose
52-week traded range
52W low $16.6252W high $31.63
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Innovex International, Inc. closed at $30.13, 34.5% above the consensus fair value of $22.40 drawn from 8 valuation models.
Financial DNA score 38/100 — Average. P/E of 25.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$22.49
-25.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$20.27
-32.7%
√(22.5 × EPS × BVPS)
EPS=1.2, BVPS=15.22 · outside Graham range (P/E 25.1, P/B 2) — asset-light, treat as a rough floor
P/E Fair Value
$24.00
-20.3%
EPS × 20x (sector P/E)
EPS=1.2, Sector P/E=20x
Peter Lynch (PEG)
$22.66
-24.8%
EPS × Growth% (PEG = 1 is fair)
EPS=1.2, g=18.9%
EV/EBITDA
$27.86
-7.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=193.37M
Book Value (P/B)
$10.59
-64.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=15.22, ROE=7.9%, g=3%, r=10%
Reverse DCF
$30.13
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.2% | Historical: -18.9%
Margin of Safety
$16.69
-44.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=22.25, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.