$114.38
Near FV▲ +2.1% against the close used
Model range $56.62 – $172.99
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$56.62Fair value$114.38Bull$172.99
FairClose
52-week traded range
52W low $79.5752W high $128.55
The 52-week range is measured from the stored price history, not estimated.
Trading close to the consensus fair value
Inter Parfums, Inc. closed at $112.01, 2.1% below the consensus fair value of $114.38 drawn from 9 valuation models.
Financial DNA score 66/100 — Strong. P/E of 21.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$117.66
+5.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$56.62
-49.5%
√(22.5 × EPS × BVPS)
EPS=5.24, BVPS=27.19 · outside Graham range (P/E 21.4, P/B 4.1) — asset-light, treat as a rough floor
P/E Fair Value
$104.80
-6.4%
EPS × 20x (sector P/E)
EPS=5.24, Sector P/E=20x
Peter Lynch (PEG)
$87.98
-21.5%
EPS × Growth% (PEG = 1 is fair)
EPS=5.24, g=16.8%
EV/EBITDA
$160.11
+42.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=295.62M
Dividend Discount (DDM)
$172.99
+54.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=3.2, r=10%, g=8%
Book Value (P/B)
$90.67
-19.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=27.19, ROE=19.3%, g=6%, r=10%
Reverse DCF
$112.01
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8% | Historical: 16.8%
Margin of Safety
$69.77
-37.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=93.03, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.