Italian Edibles Limited

ITALIANE NSE Fast Moving Consumer Goods Packaged Foods
₹33.55
-0.74%
Delayed · cached 15 min

Fair value analysis

ITALIANE
Italian Edibles Limited
Fast Moving Consumer GoodsPackaged Foods
₹30.85
Close used for this calculation
₹55.36Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Profitability13/25
Returns13/25
Balance Sheet6/25
Efficiency18/25
Growth14/25
Good
Quality radar
50Prof.13/25Ret.13/25Eff.18/25B.Sht6/25Growth14/25

Consensus fair value

₹55.36
Below FV
▲ +79.4% against the close used
Model range ₹19.87 – ₹135.95
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹19.87Fair value₹55.36Bull₹135.95
FairClose
52-week traded range
52W low ₹24.1052W high ₹48.30

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Italian Edibles Limited closed at ₹30.85, 44.3% below the consensus fair value of ₹55.36 drawn from 9 valuation models.

Financial DNA score 50/100 — Good. P/E of 11.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹54.19
+75.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹43.75
+41.8%
√(22.5 × EPS × BVPS)
EPS=2.73, BVPS=31.16
Graham Formula
₹92.53
+199.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=14%, FD=7%
P/E Fair Value
₹135.95
+340.7%
EPS × 49.8x (sector P/E)
EPS=2.73, Sector P/E=49.8x
Peter Lynch (PEG)
₹38.22
+23.9%
EPS × Growth% (PEG = 1 is fair)
EPS=2.73, g=14%
EV/EBITDA
₹65.72
+113.0%
(EBITDA × 17x − Net Debt) ÷ Shares
EBITDA=80M
Book Value (P/B)
₹19.87
-35.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=31.16, ROE=8.6%, g=6%, r=10%
Reverse DCF
₹30.85
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.6% | Historical: 14%
Margin of Safety
₹61.20
+98.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=81.6, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.