The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$72.82Fair value$137.55Bull$195.00
FairClose
52-week traded range
52W low $78.0252W high $138.18
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Itron, Inc. closed at $93.55, 32.0% below the consensus fair value of $137.55 drawn from 8 valuation models.
Financial DNA score 68/100 — Strong. P/E of 14.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$164.16
+75.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$72.82
-22.2%
√(22.5 × EPS × BVPS)
EPS=6.5, BVPS=36.26 · outside Graham range (P/E 14.4, P/B 2.6) — asset-light, treat as a rough floor
P/E Fair Value
$130.00
+39.0%
EPS × 20x (sector P/E)
EPS=6.5, Sector P/E=20x
Peter Lynch (PEG)
$195.00
+108.4%
EPS × Growth% (PEG = 1 is fair)
EPS=6.5, g=30%
EV/EBITDA
$135.99
+45.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=362.59M
Book Value (P/B)
$114.49
+22.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=36.26, ROE=18.6%, g=6%, r=10%
Reverse DCF
$93.55
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 2.7% | Historical: 40%
Margin of Safety
$91.75
-1.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=122.33, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.