Ivalue Infosolutions Ltd
₹223.35
-1.44%
Delayed · cached 15 min
Fair value analysis
IVALUE
Ivalue Infosolutions Ltd
₹226.62
Close used for this calculation
₹339.65Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
60/100
Quality radar
Consensus fair value
₹339.65
Below FV▲ +49.9% against the close used
Model range ₹215.73 – ₹438.71
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹215.73Fair value₹339.65Bull₹438.71
FairClose
52-week traded range
52W low ₹212.6052W high ₹326.80
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Ivalue Infosolutions Ltd closed at ₹226.62, 33.3% below the consensus fair value of ₹339.65 drawn from 7 valuation models.
Financial DNA score 60/100 — Good. P/E of 11.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹375.08
+65.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹215.73
-4.8%
√(22.5 × EPS × BVPS)
EPS=17.98, BVPS=115.04
P/E Fair Value
₹438.71
+93.6%
EPS × 24.4x (sector P/E)
EPS=17.98, Sector P/E=24.4x
EV/EBITDA
₹252.19
+11.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.43B
Book Value (P/B)
₹276.09
+21.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=115.04, ROE=19.8%, g=3%, r=10%
Reverse DCF
₹226.62
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.9% | Historical: 0%
Margin of Safety
₹257.38
+13.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=343.17, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.