The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹116.50Fair value₹347.94Bull₹965.12
FairClose
52-week traded range
52W low ₹98.0952W high ₹192.65
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
J & K Bank Ltd. closed at ₹145.77, 58.1% below the consensus fair value of ₹347.94 drawn from 9 valuation models.
Financial DNA score 64/100 — Good. P/E of 6.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹425.36
+191.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹269.18
+84.7%
√(22.5 × EPS × BVPS)
EPS=21.43, BVPS=150.28
Graham Formula
₹965.12
+562.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹297.88
+104.3%
EPS × 13.9x (sector P/E)
EPS=21.43, Sector P/E=13.9x
Peter Lynch (PEG)
₹499.32
+242.5%
EPS × Growth% (PEG = 1 is fair)
EPS=21.43, g=23.3%
Dividend Discount (DDM)
₹116.50
-20.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.16, r=10%, g=8%
Book Value (P/B)
₹353.15
+142.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=150.28, ROE=15.4%, g=6%, r=10%
Reverse DCF
₹145.77
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -7.8% | Historical: 23.3%
Margin of Safety
₹367.04
+151.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=489.39, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.