J & K Bank Ltd.

J&KBANK NSE Financial Services Private Sector Bank
Nifty 500 Smallcap 250
₹141.85
+0.94%
Delayed · cached 15 min

Fair value analysis

J&KBANK
J & K Bank Ltd.
Financial ServicesPrivate Sector Bank
₹145.77
Close used for this calculation
₹347.94Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
64/100
Profitability23/25
Returns14/25
Balance Sheet6/25
Efficiency21/25
Growth23/25
Good
Quality radar
64Prof.23/25Ret.14/25Eff.21/25B.Sht6/25Growth23/25

Consensus fair value

₹347.94
Below FV
▲ +138.7% against the close used
Model range ₹116.50 – ₹965.12
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹116.50Fair value₹347.94Bull₹965.12
FairClose
52-week traded range
52W low ₹98.0952W high ₹192.65

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

J & K Bank Ltd. closed at ₹145.77, 58.1% below the consensus fair value of ₹347.94 drawn from 9 valuation models.

Financial DNA score 64/100 — Good. P/E of 6.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹425.36
+191.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹269.18
+84.7%
√(22.5 × EPS × BVPS)
EPS=21.43, BVPS=150.28
Graham Formula
₹965.12
+562.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹297.88
+104.3%
EPS × 13.9x (sector P/E)
EPS=21.43, Sector P/E=13.9x
Peter Lynch (PEG)
₹499.32
+242.5%
EPS × Growth% (PEG = 1 is fair)
EPS=21.43, g=23.3%
Dividend Discount (DDM)
₹116.50
-20.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.16, r=10%, g=8%
Book Value (P/B)
₹353.15
+142.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=150.28, ROE=15.4%, g=6%, r=10%
Reverse DCF
₹145.77
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -7.8% | Historical: 23.3%
Margin of Safety
₹367.04
+151.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=489.39, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.