₹134.11
Below FV▲ +116.3% against the close used
Model range ₹55.21 – ₹196.21
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹55.21Fair value₹134.11Bull₹196.21
FairClose
52-week traded range
52W low ₹59.8552W high ₹78.20
The 52-week range is measured from the stored price history, not estimated.
Trading below the consensus fair value
Jagran Prakashan Limited closed at ₹62.01, 53.8% below the consensus fair value of ₹134.11 drawn from 10 valuation models.
Financial DNA score 74/100 — Strong. P/E of 7.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹179.70
+189.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.1%, r=10%, tg=3%, n=10yr
Graham Number
₹134.31
+116.6%
√(22.5 × EPS × BVPS)
EPS=9.05, BVPS=88.59
Graham Formula
₹173.95
+180.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=6.1%, FD=7%
P/E Fair Value
₹60.73
-2.1%
EPS × 6.71x (sector P/E)
EPS=9.05, Sector P/E=6.71x
Peter Lynch (PEG)
₹55.21
-11.0%
EPS × Growth% (PEG = 1 is fair)
EPS=9.05, g=6.1%
EV/EBITDA
₹196.21
+216.4%
(EBITDA × 13.1x − Net Debt) ÷ Shares
EBITDA=3.36B
Dividend Discount (DDM)
₹190.63
+207.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=7.01, r=10%, g=6.1%
Book Value (P/B)
₹66.88
+7.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=88.59, ROE=9%, g=6%, r=10%
Reverse DCF
₹62.01
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -7.7% | Historical: 6.1%
Margin of Safety
₹102.88
+65.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=137.17, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.