Nandani Creation Limited

JAIPURKURT NSE Consumer Discretionary Garments & Apparels
₹25.57
+2.16%
Delayed · cached 15 min

Fair value analysis

JAIPURKURT
Nandani Creation Limited
Consumer DiscretionaryGarments & Apparels
₹25.03
Close used for this calculation
₹33.02Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
42/100
Profitability17/25
Returns11/25
Balance Sheet6/25
Efficiency8/25
Growth20/25
Average
Quality radar
42Prof.17/25Ret.11/25Eff.8/25B.Sht6/25Growth20/25

Consensus fair value

₹33.02
Below FV
▲ +31.9% against the close used
Model range ₹11.00 – ₹81.73
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹11.00Fair value₹33.02Bull₹81.73
FairClose
52-week traded range
52W low ₹24.6552W high ₹41.13

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Nandani Creation Limited closed at ₹25.03, 24.2% below the consensus fair value of ₹33.02 drawn from 9 valuation models.

Financial DNA score 42/100 — Average. P/E of 25.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹20.64
-17.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹27.76
+10.9%
√(22.5 × EPS × BVPS)
EPS=1.04, BVPS=32.93
Graham Formula
₹46.84
+87.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹21.42
-14.4%
EPS × 20.6x (sector P/E)
EPS=1.04, Sector P/E=20.6x
Peter Lynch (PEG)
₹26.00
+3.9%
EPS × Growth% (PEG = 1 is fair)
EPS=1.04, g=25%
EV/EBITDA
₹81.73
+226.5%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=110M
Book Value (P/B)
₹11.00
-56.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=32.93, ROE=3.3%, g=6%, r=10%
Reverse DCF
₹25.03
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.6% | Historical: 25%
Margin of Safety
₹21.87
-12.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=29.17, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.