Janus Henderson

JHG US Financials Asset Management & Custody Banks
S&P 400

Fair value analysis

JHG
Janus Henderson
FinancialsAsset Management & Custody Banks
$51.95
Close used for this calculation
$79.14Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
86/100
Profitability19/25
Returns17/25
Balance Sheet25/25
Efficiency25/25
Growth16/25
Exceptional
Quality radar
86Prof.19/25Ret.17/25Eff.25/25B.Sht25/25Growth16/25

Consensus fair value

$79.14
Below FV
▲ +52.3% against the close used
Model range $34.10 – $104.60
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$34.10Fair value$79.14Bull$104.60
FairClose
52-week traded range
52W low $39.9952W high $53.21

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Janus Henderson closed at $51.95, 34.4% below the consensus fair value of $79.14 drawn from 9 valuation models.

Financial DNA score 86/100 — Exceptional. P/E of 9.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$78.44
+51.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.5%, r=10%, tg=3%, n=10yr
Graham Number
$63.63
+22.5%
√(22.5 × EPS × BVPS)
EPS=5.23, BVPS=34.4
P/E Fair Value
$104.60
+101.3%
EPS × 20x (sector P/E)
EPS=5.23, Sector P/E=20x
Peter Lynch (PEG)
$34.10
-34.4%
EPS × Growth% (PEG = 1 is fair)
EPS=5.23, g=6.5%
EV/EBITDA
$86.11
+65.8%
(EBITDA × 13.3x − Net Debt) ÷ Shares
EBITDA=1.01B
Dividend Discount (DDM)
$48.66
-6.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.59, r=10%, g=6.5%
Book Value (P/B)
$83.95
+61.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=34.4, ROE=15.8%, g=6%, r=10%
Reverse DCF
$51.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2.4% | Historical: 6.5%
Margin of Safety
$61.67
+18.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=82.22, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.