The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹4.17Fair value₹9.93Bull₹23.28
FairClose
52-week traded range
52W low ₹4.2052W high ₹8.15
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Jiwanram Sheoduttra Ind L closed at ₹4.30, 56.7% below the consensus fair value of ₹9.93 drawn from 8 valuation models.
Financial DNA score 56/100 — Good. P/E of 10.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹23.28
+441.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹15.75
+266.2%
√(22.5 × EPS × BVPS)
EPS=0.41, BVPS=26.88
Graham Formula
₹18.46
+329.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹9.10
+111.7%
EPS × 22.2x (sector P/E)
EPS=0.41, Sector P/E=22.2x
Peter Lynch (PEG)
₹10.25
+138.4%
EPS × Growth% (PEG = 1 is fair)
EPS=0.41, g=25%
Book Value (P/B)
₹4.17
-3.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=26.88, ROE=1.6%, g=6%, r=10%
Reverse DCF
₹4.30
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1.7% | Historical: 25%
Margin of Safety
₹12.49
+190.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=16.65, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.