Jupiter Life Line Hosp L

JLHL NSE Healthcare Hospital
Microcap 250
₹279.15
-0.66%
Delayed · cached 15 min

Fair value analysis

JLHL
Jupiter Life Line Hosp L
HealthcareHospital
₹281.00
Close used for this calculation
₹186.92Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
44/100
Profitability21/25
Returns6/25
Balance Sheet9/25
Efficiency8/25
Growth12/25
Average
Quality radar
44Prof.21/25Ret.6/25Eff.8/25B.Sht9/25Growth12/25

Consensus fair value

₹186.92
Above FV
▼ -33.5% against the close used
Model range ₹78.85 – ₹303.70
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹78.85Fair value₹186.92Bull₹303.70
FairClose
52-week traded range
52W low ₹239.9852W high ₹332.40

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Jupiter Life Line Hosp L closed at ₹281.00, 50.3% above the consensus fair value of ₹186.92 drawn from 9 valuation models.

Financial DNA score 44/100 — Average. P/E of 47.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹117.51
-58.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹78.85
-71.9%
√(22.5 × EPS × BVPS)
EPS=5.92, BVPS=46.68 · outside Graham range (P/E 47.9, P/B 6) — asset-light, treat as a rough floor
Graham Formula
₹266.61
-5.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹303.70
+8.1%
EPS × 51.3x (sector P/E)
EPS=5.92, Sector P/E=51.3x
Peter Lynch (PEG)
₹148.00
-47.3%
EPS × Growth% (PEG = 1 is fair)
EPS=5.92, g=25%
EV/EBITDA
₹220.29
-21.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=4.31B
Book Value (P/B)
₹82.85
-70.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=46.68, ROE=13.1%, g=6%, r=10%
Reverse DCF
₹281.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.8% | Historical: 25%
Margin of Safety
₹143.75
-48.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=191.67, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.